Assume: 140 MWK: 1 US Dollar
CLASSROOM AND ADMINISTRATION BLOCK
Item CLASSROOMS & ADMINISTRATION BLOCK Unit Qty Rate Kwatcha US ($)
Substructure            
A Excavate trench for strip footings .m3 455 60 27,300 $195.00
B Backfilling of excavated material m3 237 60 14,220 $101.57
C Dispersal of surplus m3 218 60 13,080 $93.43
D Mass concrete in strip footing m3 103 9,000 927,000 $6,621.43
E 100mm slab m2 1286 900 1,157,400 $8,267.14
F Damp proof membrane laid under slab m2 1268 110 139,480 $996.29
G Hardcore under slab m2 1136 180 204,480 $1,460.57
H 50mm sand bed m2 1136 50 56,800 $405.71
J Ant treatment m2 1286 25 32,150 $229.64
K One brick wall in foundations m2 501 950 475,950 $3,399.64
Roof  
L 28 gauge corrugated iron sheets m2 1550 475 736,250 $5,258.93
M 600mm standard ridge capping m 136 500 68,000 $485.71
N 50 x 100mm purlins m 1360 90 122,400 $874.29
O 50 x 100mm struts m 980 90 88,200 $630.00
P 50 x 150mm rafters m 1300 100 130,000 $928.57
Q 50 x 150mm tie beam m 1254 100 125,400 $895.71
R 38 x 275mm fascia m 275 250 68,750 $491.07
S Galvanised wire ties - 228 50 11,400 $81.43
TOTAL CARRIED FORWARD       4,398,260 $31,416.14
   
Item CLASSROOMS & ADMINISTRATION BLOCK Unit Qty Rate Kwatcha US ($)
A One brick wall incl. Brikforce .m2 755 950 717,250 $5,123.21
B Half brick wall incl. Brikforce m2 110 475 52,250 $373.21
C Damp proof course under walls m 299 50 14,950 $106.79
Windows and Doors  
D Metal Door frame for one wall - 17 5,500 93,500 $667.86
E Double Door frame for one wall - 4 9,000 36,000 $257.14
F Metal Door frame for one wall - 4 5,500 22,000 $157.14
G Metal window frames C7H 997x924mm - 77 6,800 523600 $3,740.00
H Metal window frame C4H 1486x924mm - 9 7,500 67,500 $482.14
J Metal window frame E1H 508x 629mm - 5 3,250 16,250 $116.07
K Std framed, ledged and braced door - 20 6,500 130,000 $928.57
L Standard flush doors - 9 3,500 31,500 $225.00
M 2 lever mortice lock - 9 1,850 16,650 $118.93
N 3 lever mortice lock - 20 2,500 50,000 $357.14
O Gloss paint to timber surfaces m2 33 280 9,240 $66.00
P Gloss paint to metal surfaces m2 322 280 90,160 $644.00
Q Gloss paint to metal surfaces 2-300mm m 149 95 14,155 $101.11
R Clear varnish to timber surfaces m2 76 290 22,040 $157.43
S 6mm clear glass fix to metal (incl putty) m2 95 2,160 205,200 $1,465.71
SUBTOTAL         2,112,245 $15,087.46
Total carried forward       6,510,505 $46,503.61
   
Item CLASSROOMS & ADMINISTRATION BLOCK Unit Qty Rate Kwatcha US ($)
A 30mm floor screed .m2 981 250 245,250 $1,751.79
B Skirting m 552 50 27,600 $197.14
C Cement and sand plaster m2 1205 230 277,150 $1,979.64
D Cement/sand plaster to receive tiles m2 20 230 4,600 $32.86
E 12mm celotex ceiling board inc brander. m2 981 1140 1,118,340 $7,988.14
F Cornice m 552 50 27,600 $197.14
G PVA Paint to walls m 1205 210 253,050 $1,807.50
H PVA Paint to ceilings m2 981 180 176,580 $1,261.29
J External brick sealer to fair facing walls m2 1350 250 337,500 $2,410.71
K Wall glazed tiles m2 20 1920 38,400 $274.29
Joinery fittings  
L 15mm cement and sand blackboard m2 108 210 22,680 $162.00
M 12mm celotex pinboards m2 52 728 37,856 $270.40
N 100mm chalk rail m 90 120 10,800 $77.14
O 25x50mm railing to blackboard edge m 133 40 5320 $38.00
P 25x50mm railing to pinboard edge m 91 40 3,640 $26.00
Q PVA paint to pinboards m2 52 210 10,920 $78.00
R Blackboard paint m2 108 220 23,760 $169.71
S Clear varnish to all timber surfaces m 313 36 11,268 $80.49
SUBTOTAL         2,632,314 $18,802.24
Total carried forward       9,142,819 $65,305.85
   
Item CLASSROOMS & ADMINISTRATION BLOCK Unit Qty Rate Kwatcha US ($)
Sanitary fittings  
A WC complete with accessories - 4 20,000 80,000 $571.43
B Wash basin with accessories - 6 6,100 36,600 $261.43
C Metal urinal - 1 40,500 40,500 $289.29
D 12mm taps - 12 1,500 18,000 $128.57
Waste Services  
E WC connectors - 4 950 3,800 $27.14
F Gully trap - 4 1,600 6,400 $45.71
G 50mm PVC trap - 4 260 1,040 $7.43
H 50mm diameter pipe m 20 125 2,500 $17.86
J 100mm diameter pipe m 30 350 10,500 $75.00
K 300mm copper connector - 4 350 1,400 $10.00
L 450mm copper connector - 4 450 1,800 $12.86
SUBTOTAL         202,540 $1,446.71
Total carried forward       9,345,359 $66,752.56
   
Item CLASSROOMS & ADMINISTRATION BLOCK Unit Qty Rate Kwatcha US ($)
Drainage  
A Brick lined drain incl. Slab covering m 295 1,200 354,000 $2,528.57
Provisional Sums  
B Electrical installation 400,000 $2,857.14
C All external and associated works 400,000 $2,857.14
D Water Reticulation       75,000 $535.71
SUBTOTAL         1,229,000 $8,778.57
Total carried to Summary       10,574,359 $75,531.14
ABLUTION BLOCK
Item CLASSROOMS & ADMINISTRATION BLOCK Unit Qty Rate Kwatcha US ($)
Substructure  
A Excavate trench for strip footings .m3 23 60 1,380 $9.86
B Backfilling of excavated materials m3 12 60 720 $5.14
C Dispersal of surplus excavated material m3 11 60 660 $4.71
D Mass concrete in strip footing m3 5 9,000 45,000 $321.43
E 100mm slab m2 43 900 38,700 $276.43
F Damp proof membrane under slab m2 43 110 4,730 $33.79
G Hardcore under slab m2 38 180 6,840 $48.86
H One brick wall m2 23 900 20,700 $147.86
J 50mm sand bed m2 38 50 1,900 $13.57
K Ant treatment m2 43 25 1,075 $7.68
Roof  
L 28 gauge corrugated iron sheets m2 53 900 47,700 $340.71
M 50x150mm rafters m 48 90 4,320 $30.86
N 38x275mm fascia m 22 250 5,500 $39.29
O Galvanised wire ties - 10 50 500 $3.57
Walls  
P One brick wall incl. Brikforce m2 82 950 77,900 $556.43
Q Half brick wall incl. Brikforce m2 15 475 7,125 $50.89
R Damp proof course m 33 50 1,650 $11.79
SUBTOTAL         266,400 $1,902.86
GRAND TOTAL (Subtotal * 2)       11,107,159 $79,336.85
   
Item ABLUTION BLOCK Unit Qty Rate Kwatcha US ($)
Windows and Doors  
A Metal window frames E1H 508x629mm - 9 3,250 29,250 $208.93
B Metal window frame ES2H 997x629mm - 4 7,200 28,800 $205.71
C Std framed, ledged and braced door - 2 6,500 13,000 $92.86
D Std flush door - 8 3,500 28,000 $200.00
E 2 lever mortice lock - 8 1,850 14,800 $105.71
F 3 lever mortice lock - 2 2,500 5,000 $35.71
G Metal door frame for one brick wall - 2 5,500 11,000 $78.57
H Metal door frame for half brick wall - 8 4,200 33,600 $240.00
J Gloss paint to timber surfaces m2 26 280 7,280 $52.00
K Gloss paint to metal surfaces m2 10 290 2,900 $20.71
L 6mm clear glass fix to metal with putty m2 6 2,160 12,960 $92.57
Floor, Wall and Ceiling Finishes  
M 30mm floor screed m2 37 250 9,250 $66.07
N Skirting m 85 50 4,250 $30.36
O Cement and sand plaster m2 119 230 27,370 $195.50
P Cement and sand plaster to receive tiles m2 5 230 1,150 $8.21
Q Gloss paint to walls m2 119 280 33,320 $238.00
SUBTOTAL         261,930 $1,870.93
ABLUTION TOTAL       528,330 $3,773.79
GRAND TOTAL (Subtotal * 2)       11,631,019 $83,078.71
   
Item ABLUTION BLOCK Unit Qty Rate Kwatcha US ($)
Sanitary fittings  
A WC complete with accessories - 8 20,000 160,000 $1,142.86
B Wash hand basin plus accessories - 6 6,100 36,600 $261.43
C Toilet roll holders - 8 1,520 12,160 $86.86
D 12mm taps - 12 1,500 18,000 $128.57
Waste Services  
E WC Connectors - 8 950 7,600 $54.29
F Gully trap - 4 1,600 6,400 $45.71
G 50mm PVC trap - 6 260 1,560 $11.14
H 50mm diameter pipe m 20 125 2,500 $17.86
J 100mm diameter pipe m 30 350 10,500 $75.00
K 300mm copper connector - 6 350 2,100 $15.00
L 450mm copper connector - 8 450 3,600 $25.71
SUBTOTAL         261,020 $1,864.43
ABLUTION TOTAL       789,350 $5,638.21
ABLUTION TOTAL (Qty: 2)       1,578,700 $11,276.43
GRAND TOTAL (Subtotal * 2)       12,153,059 $86,807.56
SUMMARY Kwatcha US ($)
CLASSROOM & ADMINISTRATION BLOCK 10,574,359 $75,531.14
ABLUTION BLOCKS (x2) 1,578,700 $11,276.43
Plus: Preliminaries and General Items 1,336,836.49 $9,548.83
Plus: 10% Contingencies       1,348,989.55 $9,635.64
TOTAL CONSTRUCTION COST       14,838,885.04 $105,992.04
  • Contact Us